WORKS AND TECHINICAL SERVICES

 ROAD SECTOR ANNUAL WORK PLAN FY 2025/2026 
 Project/Activity Detail   OUT PUT   LOCATION   Time Frame    Total Budget   Source of funding 
 SECTION B1: Routine Mechanized Road Maintenance       Qtr1   Qtr2   Qtr3   Qtr4     
 Namukoge - Nakyere   4 Kilometers maintenanced   Namugongo             8,000,000          8,000,000         8,000,000          8,000,000         32,000,000  URF 
 Namwiwa - Busambeku   4 Kilometers maintenanced   Namwiwa             8,000,000          8,000,000         8,000,000          8,000,000         32,000,000  
 Takira - Kalalu   3 Kilometers maintenanced   Bumanya             6,250,000          6,250,000         6,250,000          6,250,000         25,000,000  URF 
 Road Safety promotions   4 activity reports on Road Safety promotions   District             1,500,000          1,500,000         1,500,000          1,500,000           6,000,000  URF 
 Sub Total: R’tne  Mechanized maintenance                            -                       -                       -                       -                        -    
 SECTION C1: OPERATIONAL COST   OUT PUT   LOCATION                        -                       -                       -                       -                        -    Source of funding 
 Operational Costs   4 reports on road sector performance   District             2,750,000          2,750,000         2,750,000          2,750,000         11,000,000  URF 
 Mechanical Imprest      4 reports on Mechanical Imprest performance   District             4,500,000          4,500,000         4,500,000          4,500,000         18,000,000  URF 
   Transfers to LLGs   District         167,770,000           167,770,000  URF 
  Total for recurrent fund/Road maintenance     District           31,000,000      198,770,000       31,000,000        31,000,000       291,770,000  URF 
 Road Maintainance  SCG                            -                       -                       -                       -                        -    
 Muli - Nansololo - Bulike   8 Kilometers Mainatained   Nansololo           34,000,000        34,000,000        34,000,000        34,000,000       136,000,000  SCG 
 Gadumire - Panyolo   7 Kilometers Mainatained   Gadumire           30,000,000        30,000,000        30,000,000        30,000,000       120,000,000  SCG 
 Nabigwali - Kansega - Wangobo   6 Kilometers Mainatained   Bumanya           25,500,000        25,500,000        25,500,000        25,500,000       102,000,000  SCG 
 Nawaikoke - Nsamule- Bulike   8 Kilometers Mainatained   Nansololo           35,850,000        35,850,000        35,850,000        35,850,000       143,400,000  SCG 
 Kyabazinga - Bugodo   8.7Kilometers Mainatained   Kasokwe           36,750,000        36,750,000        36,750,000        36,750,000       147,000,000  SCG 
 Nangala - Mailo - Kisanga   6 Kilometers Mainatained   Bukamba           22,500,000        22,500,000        22,500,000        22,500,000         90,000,000  SCG 
 Butambala-Buyuge    5 Kilometers Mainatained   Gadumire           15,000,000        15,000,000        15,000,000        15,000,000         60,000,000  SCG 
 Office Operation   4 quarterly reports   District             4,000,000          4,000,000         4,000,000          4,000,000         16,000,000  SCG 
 Desktop computer and printer   1Desktop computer and 1printer   District             2,000,000          2,000,000         2,000,000          2,000,000           8,000,000  SCG 
 Digital number plates 7    7 Digital number plates     District             1,400,000          1,400,000         1,400,000          1,400,000           5,600,000  SCG 
 Supply of culverts   Assorted, in the  quarterly reports   District           18,000,000        18,000,000        18,000,000        18,000,000         72,000,000  SCG 
 Mechanical imprest    4 reports on Mechanical Imprest performance   District           25,000,000        25,000,000        25,000,000        25,000,000       100,000,000  SCG 
 Total for SCG grant             250,000,000      250,000,000     250,000,000      250,000,000    1,000,000,000  
               37,601,250        37,601,250       37,601,250        37,601,250       150,405,000  
 Grand total Roads             281,000,000      448,770,000     281,000,000      281,000,000    1,442,175,000